Projects

Silver Queen Project

Overview

The Silver Queen gold-silver property consists of 17 crown-granted and 45 tenure claims covering 18,851.76 hectares in the Omineca Mining Division, south of Houston, British Columbia. The property is located on the all season maintained road to Huckleberry mine at Owen Lake - 43 km south of Houston BC. Located in the heart of the Skeena Arch and surrounded by current and past producing mines as well as advanced exploration projects for large mining companies, there is excellent potential for discovery and delineation of a productive deposit.

On July 16th, 2019, the company released a maiden NI 43-101 Resource Estimate of 85Kozs Au, 5.2Mozs Ag, 5Mlbs Cu, 17Mlbs Pb and 114Mlbs Zn (244,000oz AuEq) Indicated and 64Kozs Au, 4.7Mozs Ag, 5Mlbs Cu, 16Mlbs Pb and 92Mlbs Zn (193,000oz AuEq) Inferred(1-8). Click here for a summary table of the resource and click here for the full technical report. The company plans to aggressively expand this resource with the goal of producing an update of the NI 43-101 Resource Estimate by the end of 2020.


Figure 1 - Location and Infrastructure of the Silver Queen Property along with Nearby Deposits and Mines

History: 1912 - Present

Mineralization on the property was discovered in 1912. Since then, over 500 drillholes as well as >9km of underground workings have been conducted on the property. Since discovery, more than $20 million has been spent on the property. Table 1 is a brief summary of the historic work. For a more detailed description of historical work, see the technical report filed on SEDAR or on the company’s website.

Table 1 - Summary of Historic Exploration on the Silver Queen Property

Year Summary of Work
1912 Mineralization discovered on the property
1912-1947 1,000m of underground workings developed, 38 tons of mineralization shipped
1963-1971 Property explored by Nadina Explorations limited, intermittently optioned to partners, 2500m of underground workings and >4,500m of drilling conducted
1972-1974 Property put into production by the Bradina Joint Venture, 200kt milled; ~10,000m of drilling
1977-1985 Nadina (reorganized as New Nadina in 1980) and various partners conducted trenching, metallurgy and >5,000m of drilling
1985-1990 Pacific Houston optioned the property and conducted metallurgy, 2500m of underground workings and ~10,600m of drilling
1990-2018 New Nadina surface exploration, surface and airborne geophysics and ~20,000m of drilling
2019- Equity Metals Corporation: New Management, New Name, New Direction

Although the property has been extensively explored in the past, previous exploration programs mostly focussed on either large scale grass-roots discovery drilling or small-scale expansion of resources with closely spaced drilling to “feed the mill.” Current management plans to evaluate the data in a much more systematic manner with a new focus on prioritizing property wide targets and aggressively offsetting the primary targets with the goal of very quickly expanding on the initial NI 43-101 Mineral Resource Estimate.

Regional Geology

West-central British Columbia lies within the Stikine Terrane, that includes: Late Triassic Takla Group submarine calc-alkaline to alkaline, immature, volcanic-arc rocks; Early to Middle Jurassic Hazelton Group sub-aerial to submarine, calc-alkaline volcanic, volcaniclastic and sedimentary rocks; Late Jurassic and Cretaceous successor basin sedimentary rocks of the Bowser Lake, Skeena and Sustut groups; and Cretaceous to Tertiary calc-alkaline continental volcanic arc rocks of the Kasalka, Ootsa Lake and Endako groups (MacIntyre and Desjardins, 1988), shown in Figure 2. Plutonic rocks of Jurassic, Cretaceous and Tertiary age form distinct intrusive belts (Carter. 1981), with associated porphyry copper, stockwork molybdenum and mesothermal and epithermal base and precious metal veins.

Stratified Cretaceous rocks hosting the polymetallic epithermal veins on the Silver Queen Property and the Equity Silver Deposit are considered to be correlative with the Cretaceous Kasalka Group rocks (Church 1971).

The Kasalka Group is a late-Early Cretaceous (Armstrong, 1988) or early-Late Cretaceous (MacIntyre, 1985) continental volcanic succession that is predominantly porphyritic andesite and associated volcaniclastic rocks. It is well exposed in the Kasalka Range type section near Tahtsa Lake. In the type area, it includes a basal polymictic conglomerate with lenses of sandstone that lies in angular unconformity on older rocks. The conglomerate is overlain by a felsic fragmental unit over 100 m thick, consisting of variably welded siliceous pyroclastic rocks (lithic lapilli tuff, crystal and ash-flow tuff, minor breccia) with interbedded porphyritic flows. The fragmental rocks are in turn overlain by columnar jointed, massive, greenish grey flows or sills of hornblende-feldspar-porphyritic andesite to dacite that are at least 100 m thick. The andesite flows are conformably overlain by a 200 m thick assemblage of volcanic debris flows (lahars). Rhyolite flows and tuffs and columnar jointed basalt flows, together more than 100 m thick, cap the succession.

The Silver Queen Property is located on the western perimeter of the Buck Creek basin that is delineated by a number of rhyolite outliers and semicircular alignment of Upper Cretaceous and Eocene volcanic centres scattered between Francois Lake, Houston and Burns Lake. The Buck Creek basin is interpreted as a resurgent caldera (Leitch et al. 1992). The past-producing Equity Silver Mine is located within a window eroded into the central uplifted area (Church, 1985). A prominent lineament 30 km long trends east-northeast from the Silver Queen Property towards the central uplift hosting the past-producing Equity Silver Mine and appears to be a radial fracture coinciding with the eruptive axis of the Tip Top Hill (Kasalka Group) volcanics and a line of syeno-monzonite stocks and feeder dykes to an assemblage of “moat” volcanics (Church, 1985; Leitch et al. 1992). Block faulting is common in the basin, locally juxtaposing the various ages of volcanic rocks found within it.

Within the basin, a Mesozoic volcanic assemblage is overlain by a Tertiary volcanic succession. The oldest rocks exposed within the basin are at the Equity Silver and Silver Queen properties. The sequence at the Equity mine has been characterized by Church (1984) as the Lower Jurassic Telkwa Formation of the Hazelton Group, however, Wetherell et al. (1979) and Cyr et al. (1984) correlate the sequence hosting the Equity orebodies with the Upper Cretaceous Kasalka Group.

Upper Cretaceous rocks with similarities to the Kasalka Group are exposed westwards from the Equity Silver Mine to the Owen Lake area, where they host the Silver Queen Deposit (Church, 1984). These rocks have been dated at 75-80 Ma by K-Ar whole rock (Church, 1973).

The Upper Cretaceous rocks are overlain by the Eocene Ootsa Lake Group which includes the Goosly Lake and Buck Creek Formations of Church (1984). The Goosly Lake andesitic to trachyandesitic volcanic rocks are dated at 48.8 ± 1.8 Ma by K-Ar whole rock, and this is supported by dates of 49.6 ± 3.0 to 50.2 ± 1.5 Ma for related syenomonzonite to gabbro stocks with distinctive bladed plagioclase crystals (Church, 1973) at Goosly and Parrot lakes. The Buck Creek andesitic to dacitic volcanic rocks, which directly overlie the Goosly Lake Formation, are dated at 48.1 ± 1.6 Ma by K-Ar whole rock. Basalts of the upper part of the Buck Creek Formation (Swans Lake member: Church, 1984) may correlate with the Endako Group of Eocene-Oligocene age. These rocks give whole rock K-Ar ages of 41.7 ± 1.5 to 31.3 ± 1.2 Ma on samples from the Whitesail Lake map area (Diakow and Koyanagi, 1988). The youngest rocks in the Buck Creek basin are Miocene columnar olivine basalt, called the Poplar Buttes Formation by Church (1984) and dated at 21.4 ± 1.1 Ma by K-Ar whole rock (Church, 1973).

Figure 2 - Regional Geology of the Silver Queen Property Area (Source: Leitch et al. 1992)

Legend

Tpb, Tertiary plateau basalt; Eg, Eocene granite;
KTo, Ootsa Lake Group; Kg, Cretaceous granite;
Kk, Kasalka Group; Ks, Skeena Group;
Jg, Jurassic granite; Jh, Hazelton Group.
Source: Leitch et al. (1992).

Property Geology

The stratigraphy of the area surrounding the Silver Queen Mine shows a stratigraphic succession that is similar to that observed in the Kasalka Range (Leitch et al. 1992). Leitch et al. (1992) subdivides the rocks on the Silver Queen Property into five major stratified units plus three types of dykes (Figure 5). The following descriptions taken are from Leitch et al. (1992).


Figure 3 - Property Geology (Source: Leitch et al. 1992)

Note: Numbers correspond to units described in text.
Source: Leitch et al. (1992)

A basal reddish purple polymictic conglomerate (Unit 1), is overlain by fragmental rocks ranging from thick crystal tuff (Unit 2) to coarse lapilli tuff and breccia (Unit 3), and this is succeeded upwards by a thick feldspar-porphyritic andesite flow unit (Unit 4), intruded by micro-diorite sills and other small intrusions (Unit 5). Coarsely porphyritic feldspar porphyry (Unit 5A) outcrops to the south which appears to be the subvolcanic source of the rocks of Unit 4 and of Unit 5. The stratified rocks form a gently northwest-dipping succession, with the oldest rocks exposed near Riddeck Creek to the south and the youngest exposed in Emil Creek to the north.

All of the stratified units are cut by dykes that can be divided into three groups: amygdaloidal dykes (Unit 6), bladed feldspar porphyry dykes (Unit 7), and diabase dykes (Unit 8). The relationships between units 1 through 8 are shown in Figure 4. Epithermal vein mineralization at Silver Queen occurs between unit 6 and unit 7. The age of the porphyry mineralization is as yet undetermined, although it occurs predominantly within unit 5a.


Figure 4 - Schematic relationships between geological units on the Silver Queen Property

Note: Unit numbers correspond with units described in text.
Source: Leitch et al. (1992)


Figure 5 - Legend for Figures 2 and 3

Deposit Types

Two different deposit types have been identified on the property. The “Itsit Porphyry” contains Chalcopyrite and Molybdenite in a quartz-stockwork zone with up to 4 phases of veining, within feldspar porphyry, tentatively correlated with Unit 5a.

High-grade epithermal Au-Ag veins with varying abundances of base metals (Cu-Pb-Zn) cut the Late Cretaceous volcanic sequence. Over 20 individual veins have been identified on the property to date which display a regional-scale zoning ranging from Au-Ag-enriched in the western part of the property to more base metal-enriched in the eastern part of the property. These veins have been dated at approximately 51.5Ma old.

Primary Target High-grade Au-Ag-Zn Epithermal Vein system

The Epithermal Vein system on the Silver Queen Property was the first mineralization discovered and has been the target of the majority of exploration since. Of the more than 20 veins discovered on the property, three targets have been identified that have the potential to achieve the near term conceptual exploration target of resource expansion to +1Moz AuEq(i).Figure 6 is a map showing the location of the main targets for the 2019-20 exploration program.


Figure 6 - Location of some of the main targets on the Silver Queen Property

No. 3 Vein

Much of the historic exploration on the property targeted the No. 3 Vein system, which contains much of the recently announced NI 43-101 Mineral Resource Estimate on the property of:

Indicated: 85Kozs Au, 5.2Mozs Ag, 5Mlbs Cu, 17Mlbs Pb and 114Mlbs Zn (244,000oz AuEq); and

Inferred: 64Kozs Au, 4.7Mozs Ag, 5Mlbs Cu, 16Mlbs Pb and 92Mlbs Zn (193,000oz AuEq) (1-8).

Over 9km of underground workings have been developed and 200,000 tonnes of material have been mined resulting in historic production of 3,000oz Au, 400,000oz Ag, 0.9Mlbs Cu, 1.5Mlbs Pb and 11Mbls Zn.

Advanced metallurgical test work carried out by Cominco Engineering Services Ltd. in 1988 produced zinc, copper-lead and Au-Ag-pyrite concentrates with total recoveries from pilot plant testing of up to 83% Au, 95% Ag, 93% Cu, 91% Pb and 98% Zn.

High-grade mineralization has been outlined over a strike length of 1km and a depth of approximately 300m. 2019/20 drilling will offset the resource solids at approximate 80-100m intervals within two areas immediately down dip of the higher grade “ore-shoots” within the block model including an area on the southeastern extent of the No. 3 Vein which previously returned eight holes averaging 2.1 metres of 8.1g/t Au, 389g/t Ag, 0.81% Cu, 1.7% Pb, 8.4% Zn on the southeastern of the No. 3 Vein which remains open both down-dip and along strike (Table 2).

Equity Metals’ initial objective is to increase the mineral resource from the current 1.6Mt to a conceptual target of 2.5-3.5Mt with a target grade of 10g/t AuEq for a total of +1Moz Au(i) See figure 7 for a long section outlining the No. 3 Vein target.

Table 2: Select Assays from the No. 3 Vein


Figure 7 - Long section showing the grade distribution within the resource estimate at the No. 3 Vein with 2019-20 target areas outlined

Camp Vein

The camp vein is an area of highly silver enriched veins that were discovered in 1987 in the vicinity of the mine camp. Over 50 drillholes have tested the Camp vein, but, despite this, it has not been subject to a NI 43-101 mineral resource estimate however, an historic “inferred reserve” of 205kt grading 1.0g/t Au, 829.5g/t Ag and 4% Zinc is reported in BC Minfile (#093L 002). This resource is historic in nature and provided for information purposes only. It is based on drill data from the 1980s and is considered reliable, but should not be used as a mineral resource estimate. Management intends to conduct data verification and additional drilling in the future to produce a NI 43-101 resource estimate for this area.

Historic drilling targeted a strike length of ~300m, but only drilled to a depth of 150m. Initial drilling in the area of the Camp Vein will target underneath the high-grade silver at 50m to 75m depth with the goal of delineating a 500m x 300m area of high-grade silver mineralization.

The conceptual exploration target for this area is +500,000 tonnes at a grade of +1000g/t AgEq(ii), which is based on review of the historic drilling in the area (Table 3). It is conceptual in nature and there is no guarantee that further exploration will result in delineation of a mineral resource estimate. See figure 8 for a long section of the Camp Vein targeting.

Table 3: Select Assays from the Camp Vein


Figure 8 - Long section showing the drill targeting in the Camp Vein area

NG-3 Vein

The NG-3 Vein forms the faulted southeast extension of the No. 3 Vein and is comprised of three segments which are variably defined by historical drilling. A small portion of this target area (approximately 150m x 150m) has been incorporated into the current NI43-101 Mineral Resource Estimate which was defined largely by drilling conducted in 2010.

The vein is named after the intercept in drillhole NG-3 which tested a faulted panel of the vein approximately 300 metres from area of the estimated resource and contained a 5.1m intercept averaging 3.99g/t Au, 393g/t Ag, 4.9% Pb and 11.7% Zn

Drill hole 12S-05 tested a further 300m along strike and returned two higher grade intercepts including 5.5m averaging 3.15g/t Au, 1,581g/t Ag, 1.25% Cu, 0.9% Pb and 0.5% Zn. This high-grade intercept occurs within an area where the vein intersects a Cu-Mo quartz-stockwork hosted by feldspar porphyry within the Itsit porphyry target, discovered by drilling in 2011, and highlights the potential for thicker zones of higher grade mineralization with this target area. See the section on the Itsit porphyry for details.

Table 4: Select Assays from the NG-3 Vein

The NG-3 vein encompasses a 700m x 400m target area. Successful drilling would result in a significant addition to the current Mineral Resource Estimate. A conceptual resource target for this area is 1-3Mt @ 10g/t AuEq(ii). See figure 9 for a long section outlining the targeting in this area.


Figure 9 - Long section showing drill targeting for the NG-3 Vein area

Secondary Target - Itsit Porphyry Cu-Mo-Ag-Au Deposit

The Itsit Porphyry deposit was discovered in drilling following the identification a large chargeability anomaly in a Titan 24 DCIP geophysical survey in 2011-12. The current deposit is defined as a Cu-Mo quartz stockwork zone located several hundred metres to the southeast of the No. 3 Vein and is intersected in seven drill holes over a 300 metre strike-length. The stockwork zone occurs along the northwestern margin of a large 1000m x 500m x 300m chargeability anomaly which has been only partially tested with roughly 600 metres of strike-length, along this specific, trend remaining to be tested. Similar Cu-Mo quartz stockwork mineralization was also intersected in drill hole 12S-01 approximately 300 metres to the south of the main stockwork area and within the main part of the chargeability anomaly suggesting a much more widespread mineral potential in the Cu-Mo porphyry target.

Four generations of veining have been identified in the quartz stockwork which is strongly Cu and Mo enriched with generally >1g/t Ag values. Mineralization was tested to over 800 metres depth and most holes ended in strongly elevated to anomalous Cu-Mo-Ag mineralization. Higher Au-Ag mineralization was identified in drill hole 12S-05 which returned a 126m interval averaging 0.43g/t Au, 87.8g/t Ag, 0.29% Cu and 0.05% Mo and included two higher-grade vein intercepts of 5.5m averaging 3.15g/t Au, 1,581g/t Ag and 1.25% Cu and 3m averaging 5.9g/t Au, 268g/t Ag and 0.31% Cu.

Two target concepts have been identified within the porphyry system including the immediate lateral extensions of the main porphyry Cu-Mo stockwork zone and a sub-target developed around the intersection of the Cu-Mo stockwork with the Au-Ag epithermal vein system:

Porphyry Target: 400 - 500Mt @ 0.3% Cu, 0.04%Mo with Au and Ag credits (iii)

Sub-target: 25-50Mt @ 0.4g/t Au, 80g/t Ag, 0.3% Cu and % 0.05% Mo

Much more drilling is required on the Itsit Cu-Mo Prophyry Target which remains at this time a secondary target objective of the Company.

Table 5: Select Mineral intercepts from the Itsit Porphyry target


Figure 10 - Plan map of the “Itsit Porphyry” area with CuEq grades and drillholes labelled

  1. The exploration target consists of 3.0-5.0Mt grading 2-4g/t Au, 150-200g/t Ag, 0.2-0.4% Cu, 0.8-1.0% Pb and 5-7% Zn, is based on data from >500 drillholes drilled on the property, is conceptual in nature and relies on projections of mineralization that are beyond the standard CIM classification of mineral resources and should not be relied on as a mineral resource estimate. It is uncertain whether additional exploration will result in the target being delineated as a mineral resource.
  2. This exploration target is contained within the property wide exploration target, which consists of 3-5Mt grading 2-4g/t Au, 150-200g/t Ag, 0.2-0.4% Cu, 0.8-1.0% Pb and 5-7% Zn, is based on data from >500 drillholes drilled on the property, is conceptual in nature and relies on projections of mineralization that are beyond the standard CIM classification of mineral resources and should not be relied on as a Mineral Resource Estimate. It is uncertain whether additional exploration will result in the target being delineated as a mineral resource.
  3. The exploration target consists of 400-500Mt grading 0.2-0.3% Cu, 0.03-0.05% Mo, 1-3g/t Ag and 0.05-0.15g/t Au, is conceptual in nature and relies on projections of mineralization that are beyond the standard CIM classification of mineral resources and should not be relied on as a mineral resource estimate. The target is based on wide intercepts (>100m) of Cu-Mo-Ag-Au mineralization intersected in 2011-2017 drilling. It is uncertain whether additional exploration will result in the target being delineated as a mineral resource.

Environmental and Permitting

The Silver Queen Property is within the Wet’suwet’en territory and the First Nation is included in the Notice of Work and permitting consultation process. Equity Metals will actively encourage First Nation involvement and will use qualified First Nations’ employees and contractors in all activities when available.

The Silver Queen site is considered a “brownfield” site as a result of previous mining and mineral processing activity during 1972-1973 and extensive exploration over many decades. The British Columbia environmental assessment and permitting processes are well defined and are expected to proceed smoothly. A Best Practices Mine Closure Plan will be outlined and implemented that will result in minimal site long-term liabilities.

2019 Resource Estimate

The following section is taken from the July 2019 Technical Report:

The Mineral Resource Estimate at an NSR C$100/t cut-off (C$70/t mining, C$20/t processing and C$10/t G&A,) as of the effective date of July 15th, 2019, is tabulated in Table 6.

Table 6 - Silver Queen Mineral Resource Estimate at a CDN$100/t NSR cutoff as of July 15th, 2019

Notes:

  1. The Mineral Resource Estimate was prepared by Eugene Puritch, P.Eng., FEC, CET and Yungang Wu, P.Geo., of P&E Mining Consultants Inc. (“P&E”) of Brampton, Ontario, Independent Qualified Persons (“QP”), as defined by National Instrument 43-101.
  2. Mineral Resources which are not Mineral Reserves do not have demonstrated economic viability.
  3. The estimate of Mineral Resources may be materially affected by environmental, permitting, legal, title, taxation, socio-political, marketing, or other relevant issues.
  4. The Inferred Mineral Resource in this estimate has a lower level of confidence than that applied to an Indicated Mineral Resource and must not be converted to a Mineral Reserve. It is reasonably expected that the majority of the Inferred Mineral Resource could be upgraded to an Indicated Mineral Resource with continued exploration.
  5. The Mineral Resources in this report were estimated using the Canadian Institute of Mining, Metallurgy and Petroleum (CIM), CIM Standards on Mineral Resources and Reserves, Definitions and Guidelines prepared by the CIM Standing Committee on Reserve Definitions and adopted by the CIM Council.
  6. The Mineral Resource Estimate was based on metal prices of US$1,300/oz gold, US$17/oz silver, US$1.35/lb zinc, US$3.00/lb copper and US$1.05/lb lead.
  7. The historical mined areas were depleted from the Mineral Resource.
  8. AuEq and AgEq are based on the formula: NSR (CDN) = (Cu% * $57.58) + (Pb% * $19.16) + (Zn% * $30.88) +(Au g/t * $39.40) + (Ag g/t * $0.44) - $78.76. See details in Sections 14.10 and 14.12 of the technical report.

The Mineral Resource Estimate presented in the current Technical Report has been prepared following the guidelines of the Canadian Securities Administrators’ National Instrument 43-101 and Form 43-101F1 and in conformity with generally accepted “CIM Estimation of Mineral Resource and Mineral Reserves Best Practices” guidelines. Mineral Resources have been classified in accordance with the “CIM Standards on Mineral Resources and Reserves: Definition and Guidelines” as adopted by CIM Council on May 10, 2014. Mineral Resources are not Mineral Reserves and do not have demonstrated economic viability. There is no guarantee that all or any part of the Mineral Resource will be converted into a Mineral Reserve. Confidence in the estimate of Inferred Mineral Resources is insufficient to allow the meaningful application of technical and economic parameters or to enable an evaluation of economic viability worthy of public disclosure.

All drilling and assay data for Au, Ag, Zn, Cu and Pb were provided in the form of Excel data files by New Nadina (Equity Metals.) The Geovia Gems V6.8 database for this Mineral Resource Estimate, compiled by P&E, consisted of 535 drill holes totalling 66,045 m, of which a total of 194 drill holes intersected the mineralization wireframes used for the Mineral Resource Estimate. In the database, 75 drill holes totalling 7,688 m did not have any assays and were not utilized for the Mineral Resource Estimate. The assay records for these 75 drill holes were not located. Industry standard validation checks were carried out on the supplied databases, and minor corrections made where necessary. P&E considers that the drill hole database supplied is suitable for Mineral Resource estimation. The supplied drill hole database contains 21 bulk density measurements with values ranging from 3.56 to 4.34 t/m3 and an average bulk density within the defined mineralized domains of 3.56 t/m3.

Four mineralization wireframes representing Vein No. 3, Vein No. 3HW (hanging wall), Vein No. 3FW (footwall) and Vein No. 3EX (extension) were constructed for the Mineral Resource Estimate. The wireframes were created from successive cross-sectional polylines on northwest-facing vertical sections with a 25 m spacing. The main mineralization domain, Vein No. 3, is modeled proximately 1,150 m long, 300 m deep, average true width 2.1 m, with a general strike azimuth of 130°, dipping 55°–60° to the northeast. The resulting Mineral Resource domains were utilized as constraining boundaries for Mineral Resource estimation. A topographic surface was provided by New Nadina (Equity Metals.) P&E created an overburden surface using drill hole logs, and digitized shapes of mined out voids and non-mineralized dykes based on a vertical longitudinal projection drawing provided by New Nadina (Equity Metals.)

Approximately 63% of the constrained sample lengths were less than 1 m in length, and a 1.0 m compositing length was used in order to regularize the assay sampling intervals for grade interpolation. Grade capping was investigated on the 1.0 m composite values in the database within the constraining domains to ensure that the possible influence of erratic high values did not bias the database. In the main part of Vein 3, Au and Ag were capped at 15 g/t and 900 g/t respectively. Vein 3 FW and Vein 3 EX were not capped.

An NSR C$100/t cut-off value was applied to the mineralization wireframes. The NSR was calculated with the formula:

NSR (CDN) = (Cu% * $57.58) + (Pb% * $19.16) + (Zn% * $30.88) +(Au g/t * $39.40) + (Ag g/t * $0.44) - $78.76

This cut off reflects underground mining costs of potentially economic portions of the mineralization. In some cases, mineralization below the NSR cut-off value was included for the purpose of maintaining zonal continuity. The NSR model uses approximate 2-year trailing average commodity prices, estimated process recoveries, plus estimated smelter and refining charges. Au, Ag, Cu, Pb, and Zn prices used were US$1,300/oz, US$17/oz, US$3.00/lb, US$1.05/lb and US$1.35/lb respectively.

The Silver Queen block model was constructed using Geovia Gems V6.8 modelling software. The block model consists of separate model attributes for estimated grade of Au, Ag, Cu, Zn and Pb, rock type, volume percent, bulk density, NSR value and classification. A rotated block model was established to cover the extent of the mineralized domains and reflect the generally tabular nature of the mineralization. The block size was 1 x 3 x 3 m. A volume percent block model was set up to accurately represent the volume and subsequent tonnage that was occupied by each block inside the constraining domains. The Au and Ag grade blocks were interpolated with Inverse Distance Cubed (“ID3”), while Zn, Cu and Pb were interpolated with Inverse Distance Squared (“ID2”).

In P&E’s opinion, the drilling, assaying and exploration work on the Silver Queen Project supports this Mineral Resource Estimate and are sufficient to indicate a reasonable potential for economic extraction and thus qualify it as a Mineral Resource under the CIM definition standards. The Mineral Resource was classified as Indicated and Inferred based on the geological interpretation, semi-variogram performance and drill hole spacing. The Indicated Mineral Resource was classified within the blocks of Vein No. 3 interpolation Pass 1 and II which used at least three composites from a minimum of two holes. Inferred Mineral Resources were categorized for all remaining grade populated blocks within all mineralized domains.

The resulting Mineral Resource Estimate at an NSR C$100/t cut-off (C$70/t mining, C$20/t processing and C$10/t G&A) as of July 15th, 2019, is tabulated in Table 6.

The current surface disturbance resulting from historical mining activity can be considered limited. The principal current liabilities include: surface hazards from unsecured portals, raises and open trenches; metal leaching from tailings and development rock; and mine drainage. The Silver Queen Project can be developed as a relatively small-scale underground mining project (<1,000 tpd), and will be designed and operated to have no discernable off-site impacts during development, operations and closure. No hazardous chemicals will be used to process (on surface) the mineralised feed material. While the mineralized material and waste rock may be mildly acid generating and metal leaching, measures will be taken to minimise occurrence and effects.

P&E considers that the Silver Queen Property hosts significant high-grade mineralization that may potentially be amenable to underground economic extraction and warrants further exploration. P&E recommends that the next exploration phase focus on the No. 3 Vein. The program should also include metallurgical, environmental and permitting work and is budgeted at $1,960,000.

2019/20 Exploration Plans

Based on the targeting described in the previous section, the following budget is proposed for exploration in 2019-20:

  • Phase I (Q4 - 2019): $75,000
    • Complete data compilation and interpretation.
  • Phase II (Q1/Q2 – 2020): $1.5 - $2.0 million
    • Drill program: To include testing three initial targets in the vein system and surface exploration on future target areas.
  • Phase III (Q2-Q4 - 2020): $1.5 - $2.0 million
    • Drill program: Follow-up drilling to infill or extend specific targets in order to finalize a NI43-101 Mineral Resource Update on the project

Reference List

The following is a list of the references cited above as well as other background reading for the Silver Queen Project: Armstrong, R.L. (1988): Mesozoic and Early Cenozoic Magmatic Evolution of the Canadian Cordillera; Geological Society of America. Special Paper 218, pages 55-91.

Caron, L., (1996): Final Technical Report; 1995-1996 Compilation and Interpretation of Data and Metallurgical Program.

Carter, N.C. (1981): Porphyry Copper and Molybdenum Deposits West-central British Columbia; B.C. Ministry of Energy, Mines and Petroleum Resources, Bulletin 64, 150 pages.

Cheng, X., (1995): Mass Changes During Hydrothermal Alteration, Silver Queen Deposit, Ph.D. Thesis.

Church, B.N. (1970): Nadina (Silver Queen); B.C. Ministry of Energy, Mines and Petroleum Resources, Geology, Exploration and Mining, 1969, pages 126-139.

(1971): Geology of the Owen Lake, Parrot Lakes, and Goosly Lake Area; B.C. Ministry of Energy, Mines and Petroleum Resources, Geology, Exploration and Mining, 1970, pages 119-127.

(1973): Geology of the Buck Creek Area; B.C. Ministry of Energy, Mines and Petroleum Resources, Geology, Exploration and Mining, 1972, pages 353-363.

(1984): Geology of the Buck Creek Tertiary Outlier; B.C. Ministry of Energy, Mines and Petroleum Resources, unpublished 1:100 000 scale map.

(1985): Update on the Geology and Mineralization in the Buck Creek Area - the Equity Silver Mine Revisited (93L1W); B.C. Ministry of Energy, Mines and Petroleum Resources, Geological Fieldwork 1984, Paper, 1985-1, pages 175-187.

Cyr, J.B., Pease, R.B. and Schroeter, T.G. (1984): Geology and Mineralization at the Equity Silver Mine; Economic Geology, Volume 79, pages 947-968.

Diakow, L.J. and Koyanagi, V (1988): Stratigraphy and Mineral Occurrences of Chikamin Mountain and Whitesail Reach Map Areas(93E/06, 10); B.C. Ministry of Energy, Mines and Petroleum Resources, Geological Fieldwork 1987, Paper, 1988-1, pages 155-168.

Duffell, S. (1959): Whitesail Lake Map-area. British Columbia: Geological Survey of Canada. Memoir 299.

Giroux, G.H. (2012) 2012 Mineral Resource Update on the Poplar Deposit, Omineca Mining Division, British Columbia, NI43-101 Technical Report for Lions Gate Metals Inc., March 30, 2012, 129 p.

JDS Energy and Mining Inc. (2011) Technical Report for the Silver Queen Property, for New Nadina Explorations Limited, April 18, 2011, 97 p.

Leitch. C.H.B., Hood, C. T., Xiao-Lin Cheng, and Sinclair, A.J. (1992): Tip Top Hill volcanics: Late Cretaceous Kasalka Group rocks hosting Eocene epithermal base- and precious-metal veins at Owen Lake, west-central British Columbia, Canadian Journal of Earth Sciences, Vol. 29, pp. 854-864.

Panteleyev, A. (1986). Ore Deposits #10, A Canadian Cordilleran Model for Epithermal Gold-Silver Deposits, Geoscience Canada, Vol. 13, No.2, pp. 101-111.

Wetherell, D.G., Sinclair, A.J. and Schroeter, T.G. (1979): Preliminary Report on the Sam Goosly Copper-silver Deposit; B.C. Ministry of Energy, Mines, and Petroleum Resources, Geological Fieldwork 1978, Paper, 1979-1, pages 132-137.

Wojdak, P.J. and Sinclair, A.J. (1984): Equity Ag-Cu-Au Deposit: Alteration and Fluid Inclusion Study; Economic Geology, Volume 79, pages 969-990.

Subscribe for Email Updates